I think you are confusing cash-based accounting (which this spreadsheet is about...

samdung on July 24, 2019 | parent | context | favorite | on: Simple Startup Cashflow Projections

I think you are confusing cash-based accounting (which this spreadsheet is about) from accrual-based accounting (which is what you have described).