This is SO awesome! Great work! This is really nice for getting a quick ball-park idea on strategy or getting up and running on the early-side.

This is MUCH cleaner/nicer than e.g. Carta's simulation tool. My co-founders and I will definitely be using this.

Thank you for putting this together.